Financial Performance

Discover the potential of your investment

Simulate your return and find out how much your apartment can generate.

Unit Selection

Choose the model you're interested in.

Property Details

Official parameters automatically configured per unit.

%
Annual estimate
Rental & Operating Variables

Adjust rates, management fees and INPC increase.

MXN
%
%
Annual inflationary adjustment to rents
Financial Summary

Return on your investment

Projected performance based on net cash flows and appreciation.

Select an apartment
—
Total Recovery Time
100% return of your capital (Net cash flows + Accumulated appreciation)
—
Total Investment
—
ROI from Rent
*Without appreciation.
—
Total ROI (Year 1)
—
Net Income (Year 1)
*Net of maintenance, property tax and management expenses.
—
Estimated Annual Appreciation (Year 1)
Amortization Progress 0%
Year 1 Year 5 Year 10 Year 15 Year 20
Select an apartment to calculate the return.
View 20-Year Breakdown Talk to an Advisor About This Unit

20-Year Financial Projection

Historical and accumulated evolution of cash flows, earned appreciation and amortization status.

No unit selected

Select a model and apartment above to project the table.

* CityHaüs. The projections shown are approximations for illustrative purposes and do not constitute a contractual guarantee.